Page 110 - Abrasca Anuário Estatístico 2018
P. 110

    Empresa
Company
Mineração / Mining
CCX CARVAO
MAGNESITA SA
MMX MINER
VALE
SUBSECTOR ACCUMULATED ACUMULADO DO SUBSETOR
-124,46% -82,87% -100,58% 322.696.154 328.096.703 1,62% 133.701.739 148.105.642 10,46% 94.633.264 108.532.022 14,25% 25.072.734 34.533.678 36,62%
329.064.684 334.627.916 1,64% 135.163.484 149.502.564 10,30% 98.029.066 112.213.188 14,04% 25.960.248 34.583.414 32,24%
Papel & Celulose e Madeira / Pulp & Paper
CELUL IRANI 1.679.951 DURATEX 9.340.796 EUCATEX 2.014.448 FIBRIA 34.440.328 KLABIN S/A 29.313.729 MELHOR SP 1.632.577 PORTOBELLO 1.237.360 SUZANO PAPEL 29.399.313 SUBSECTOR ACCUMULATED
ACUMULADO DO SUBSETOR 109.058.502
1.501.839 9.465.574 2.039.758
38.693.331 30.549.541 1.487.056 1.252.008 28.522.982
113.512.089
-10,29% 1,30% 1,22% 11,98% 4,09% -8,65% 1,15% -2,89%
3,96%
445.201 4.570.652 1.201.180
13.817.680 7.100.336 895.626 238.459 10.143.494
38.412.628
340.721 4.716.319 1.237.297
14.649.929 7.234.151 932.907 285.060 11.621.554
41.017.938
-22,78% 776.795 3,09% 3.909.760 2,92% 1.144.450 5,85% 9.614.817 1,83% 7.090.798 4,04% 526.077
18,97% 1.016.400 14,14% 9.882.313
6,58% 33.961.410
859.169 3.990.866 1.205.361
11.739.153 8.373.378 146.940 1.023.937 10.520.790
37.859.594
10,29% 2,01% 5,17%
21,44% 17,55% -69,94% 0,72% 6,27%
11,14%
71.934 317.115 76.574 1.427.450 1.398.146 267.270 75.808 1.317.093
4.951.390
5.735 421.341 82.455 2.318.134 1.552.052 -12.246 149.006 3.257.905
7.774.382
-89,31% 31,90% 7,45% 60,56% 10,68% -101,50% 93,71% 143,01%
55,33%
ACUMULADO DO SUBSETOR 1.004.747.915 1.008.706.030
28.963.750 56.794.905
Siderurgia e Metalurgia / Steel & Metallurgy
ACO ALTONA 244.566 ALIPERTI 425.034 FERBASA 1.657.620 FIBAM* 60.533 FORJAS TAURUS 893.057 GERDAU 54.635.141 GERDAU MET 54.758.969 MANGELS INDL 363.758 PANATLANTICA 753.713 PARANAPANEMA 3.544.412 RIOSULENSE* 166.643 SCHULZ 936.439 SID NACIONAL 44.153.623 TEKNO 219.602 TUPY 4.769.806 USIMINAS 26.254.745 SUBSECTOR ACCUMULATED
ACUMULADO DO SUBSETOR 193.837.661
253.402
421.997 1.856.461 43.975 768.958 50.301.761 50.351.780 336.697 780.950 4.211.491 197.805 1.077.513 45.209.970 204.819 4.609.156 25.984.477
186.611.212
3,51% -0,69% 11,64% -26,55% -13,49% -7,70% -7,81% -7,22% 3,51% 18,27% 18,15% 14,62% 2,32% -6,53% -3,27% -1,00%
-3,62%
69.205 277.211 1.357.444 -30.226 -171.901 24.274.653 23.354.348 -293.428 332.568 257.010 -68.485 456.788 7.384.521 188.071 2.007.132 15.191.634
74.586.545
97.996 244.919 1.522.558 -54.700 -445.233 23.893.941 23.342.353 -317.747 349.634 888.522 -31.747 487.196 8.288.229 172.999 1.983.318 15.183.964
75.606.202
40,38% -11,31% 11,80% 78,58% 154,31% -1,52% -0,05% 8,04% 4,98% 238,47% -52,06% 6,46% 11,88% -7,78% -1,15% -0,05%
1,33%
117.687 33.710 1.096.154 54.931 830.273 37.651.667 37.651.667 427.533 683.821 4.586.455 109.031 579.706 17.148.949 110.644 3.255.310 8.454.200
112.791.738
168.407 33.954 1.108.722 40.195 784.876 36.917.619 36.917.619 445.983 813.954 3.508.460 122.529 686.769 18.524.601 124.056 3.706.151 10.734.118
114.638.013
41,83% 0,70% 1,11%
-26,04% -5,31% -1,89% -1,89% 4,19% 18,47%
-22,81% 12,01% 17,92%
7,79% 11,76% 13,44% 26,17%
1,59%
3.046 -9.477 4.814 -31.829 -98.240 -1.636.360 -1.644.772 5.260 28.238 -33.496 11.175 38.524 1.945.476 -25.662 -184.663 -221.592
-1.849.558
48.110 -18.320 246.014 -20.027 -162.855 1.100.072 1.091.720 11.879 38.411 -341.278 19.616 58.215 2.983.965 -19.963 190.145 883.870
6.109.574
1.435,80% 90,56% 4.862,58% -35,99% 63,83% -162,29% -161,47% 122,12% 34,96% 891,76% 73,31% 49,61% 51,80% -21,55% -196,98% -484,16%
-417,63%
Empresa
Company
Máquinas e Equipamentos / Machinery and Equipment
110
36.664 6.145.680 186.186
19.545 6.342.942 168.726
-45,31% 3,12% -9,10%
-29.364 1.964.541 -473.432
-37.857 1.936.009 -501.230
28,07% -1,41% 5,70%
0 0 3.393.079 3.680.712 2.723 454
- 8,23% -80,87%
11.185 464.505 411.824
-3.159 67.861 -14.966
Ativo Total
Operacional Total Assets
Estatísticas Statistics
      BENS PRIMÁRIOS / RAW MATERIAL
 Balanço / Balance Sheet
Petróleo & Gás, Química & Petroquímica, Borracha, Embalagens & Plástico / Oil & Gas and Derivates
BRASKEM 51.821.851 COSAN** 38.648.510 COSAN LTD** 61.765.360 CRISTAL 644.348 DOMMO 2.062.145 ELEKEIROZ* 434.325
53.341.550 28.539.273 55.624.511
625.428 1.346.784 457.829 2.945.048 809.693 84.728 69.662 45.071 1.743.785 - 831.515.000 23.762.000 1.270.244 3.931.342 387.859 2.206.223
2,85% -25,39% -9,65% -2,85% -33,67% 5,25% 3,04% 11,05% -3,25% -4,60% 289,87% 3,24%
- 3,20%
-23,60% 16,85% 10,02% -4,72% 16,11%
0,38%
1.720.710 10.896.079 16.113.487
421.779 -931.287 111.383 289.207 13.188 22.843 -11.248 -421.381 -3.030.420 -2.139.203 252.743.000 7.410.000 834.152 2.779.647 -734.199 905.108
286.992.845
5.690.350 10.297.265 17.059.413
450.537 392.412 151.278 163.603 182.770
22.941 -20.734 -48.683
-3.542.911 - 269.609.000 8.826.000 883.130 3.110.110 -897.831 990.925
313.319.575
223,89% -5,33% 5,70% 6,62% -137,94% 34,76% -42,15% 1.247,95% 0,42% 81,85% -85,84% 16,41% - 6,48% 18,55% 5,70% 11,54% 21,63% 9,20%
8,90%
47.663.988 7.541.793 12.518.139 484.948 198.726 770.785 5.194.970 437.885 143.284 30.362 0 1.093 711.544 282.589.000 86.637.000 397.871 476.454 353.124 889.706
447.040.672
49.260.594 7.670.777 13.582.463 568.230 426.481 978.541 4.789.723 483.875 130.985 37.102 0 10.629 - 283.695.000 84.567.000 533.922 501.726 385.405 984.234
448.606.687
3,25% 1,66% 8,25%
16,67% 111,23% 26,16% -7,57% 10,19% -8,33% 21,54% - 846,72% - 0,38% -2,32% 33,19% 5,15% 8,87% 10,31%
0,34%
5.951.247 3.514.575 4.332.907
47.856 -239.573 -298.454
197.802 107.041 -528 -3.666 -182.272 -963.952 -582.692 16.482.000 -15.000 259.084 121.306 -60.323 296.392
9.359.062 2.866.649 4.226.151
94.499 -814.321 66.703 39.116 106.979 24.640 734 362.983 -83.733 - 37.773.000 2.122.000 42.209 342.346 -84.443 350.331
55,57% -17,89% -2,39% 94,59% 232,83% -118,74% -77,86% -0,06% 4.529,00% -116,48% -290,32% -88,62% - 125,37%
-13.826,39% -81,24% 176,84% 38,81% 17,66%
93,25%
FER HERINGER*
GPC PART
METAL IGUACU*
NUTRIPLANT 73.129
OGX PETROLEO*
OSX BRASIL
PET MANGUINH
PETROBRAS
PETROBRAS BR
PETRORIO 1.082.369 QGEP PART 3.563.420 SANSUY 407.681 UNIPAR* 1.892.147 SUBSECTOR ACCUMULATED
2.855.544 726.912 87.660
11.305 1.687.484 640.725 804.945.000 31.398.000
2016
Ativo Total
Operacional Total Assets
2017
Balanço / Balance Sheet
Var. Real %
Actual Var. %
2016
Patrimônio Líquido
Shareholders’ Equity
Patrimônio Líquido
Shareholders’ Equity
BARDELLA 902.838 838.044 -6,96% 321.011 211.966 -32,97% 264.736 136.638 -46,96% -75.844 -59.642 -20,73% BAUMER 170.692 180.845 5,77% 98.148 100.540 2,37% 113.105 109.753 -2,88% 8.793 2.617 -68,17%
2017
Var. Real %
Actual Var. %
Receita de Venda de Bens e/ou Serv.
Net Revenue
Receita de Venda de Bens e/ou Serv.
Net Revenue
2016
2017
Resultado / Results
Resultado / Results
Var. Real %
Actual Var. %
2016
EBIT
EBIT
2017
     BENS DE CAPITAL / CAPITAL GOODS
 EBIT
EBIT
2017
Var. Real %
Actual Var. %
  *DFs Individuais
2016
2017
Var. Real %
Actual Var. %
2016
2017
Var. Real %
Actual Var. %
2016
2017
Var. Real %
Actual Var. %
2016
Var. Real %
Actual Var. %
        
   108   109   110   111   112